Consolidated cash flow statement
For the year ended 31 December 2012
2012 $’000s |
2011 $’000s |
|
Cash flow from operating activities | ||
Profit before tax | 10,834 | 112,649 |
Adjustments for: | ||
Amortisation, depreciation and impairment of property, plant and equipment | 96,907 | 109,308 |
Impairment of producing oil and gas properties | 6,682 | - |
Exploration write-offs | 44,384 | 50,316 |
Profit on disposal of subsidiary undertakings | - | (6,807) |
Impairment of non-producing assets held for sale | 16,554 | - |
Interest revenue | (193) | (55) |
Finance costs | 27,352 | 22,247 |
Other financial losses | 6,328 | 2,084 |
Share based payments | 4,113 | 3,836 |
Operating cash flow prior to movement in working capital | 212,961 | 293,578 |
Decrease/(increase) in oil inventories | 36,403 | (34,551) |
(Increase)/decrease in trade and other receivables | (10,425) | 53,395 |
Increase/(decrease) in trade and other payables | 16,679 | (16,461) |
Cash generated from operations | 255,618 | 295,961 |
Payment of tax | (97,188) | (102,052) |
Net cash from operating activities | 158,430 | 193,909 |
Investing activities | ||
Expenditure on intangible assets | (113,125) | (123,318) |
Purchase of property, plant and equipment | (173,982) | (108,211) |
Proceeds from disposal of subsidiary undertakings | - | 45,673 |
Movement in other receivables (included restricted bank deposits) | 1,235 | (17,465) |
Interest received | 193 | 4 |
Net cash used in investing activities | (285,679) | (203,317) |
Financing activities | ||
Interest paid | (14,700) | (13,877) |
Other financial receipts and payments | 573 | (2,762) |
Cash flows in respect of long term borrowings: | ||
Repayment of borrowings facilities | (195,805) | (224,678) |
Drawdown of borrowings facilities | 288,466 | 221,712 |
Cash flow in respect of shares issued: | - | 126 |
Gross proceeds | 210,455 | - |
Fees | (11,845) | - |
Net cash from/(used in) financing activities | 277,144 | (19,479) |
Net increase/(decrease) in cash and cash equivalents | 149,895 | (28,887) |
Cash and cash equivalents at the beginning of the year | 60,376 | 89,860 |
Effect of foreign exchange rate changes | (2,929) | (597) |
Cash and cash equivalents at the end of the year | 207,342 | 60,376 |